Org.nr 923 663 894 2021 → 2022 Year-over-year analysis

AEW INVEST AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-05-31; registry 2023-07-04; journal 2023 572684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEW INVEST AS. Revenue 0 NOK → 48.0k NOK. Net result -14.4k NOK → -48.9k NOK. Equity 11.7k NOK → -37.1k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AEW INVEST AS.

Scorecard

Revenue
0 NOK 48.0k NOK
—
Operating result
-14.4k NOK -48.9k NOK
-239.6%
Net result
-14.4k NOK -48.9k NOK
-239.6%
Equity
11.7k NOK -37.1k NOK
-417.0%
Cash
7 376 NOK 26.8k NOK
+262.7%
Total assets
36.55m NOK 476.5k NOK
-98.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 48.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 7 376 NOK → 26.8k NOK (+262.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.4k NOK → -48.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result -14.4k NOK → -48.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.7k NOK → -37.1k NOK (equity ratio 0.0% → -7.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 29.2k NOK → 449.8k NOK. Reported fact