Org.nr 956 602 300 2000 → 2001 Year-over-year analysis

AEX TRANSPORT AS: årsregnskap 2001 vs 2000

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AEX TRANSPORT AS. Revenue 4.82m NOK → 4.90m NOK (+1.7%). Net result +272.9k NOK → +21.9k NOK. Equity 210.1k NOK → 232.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AEX TRANSPORT AS.

Scorecard

Revenue
4.82m NOK 4.90m NOK
+1.7%
Operating result
+319.3k NOK +78.3k NOK
-75.5%
Net result
+272.9k NOK +21.9k NOK
-92.0%
Equity
210.1k NOK 232.0k NOK
+10.4%
Total assets
1.24m NOK 1.74m NOK
+40.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.82m NOK to 4.90m NOK (+1.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 210.1k NOK → 232.0k NOK (equity ratio 17.0% → 13.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +319.3k NOK → +78.3k NOK (op. margin 6.6% → 1.6%). Calculated

  • ↓

    Net result weakened

    Net result +272.9k NOK → +21.9k NOK (net margin 5.7% → 0.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 785.6k NOK → 921.6k NOK (16% → 19% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 112.4k NOK → 95.7k NOK (-14.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 99.7k NOK → 21.7k NOK. Reported fact