Org.nr 956 602 300 2001 → 2002 Year-over-year analysis

AEX TRANSPORT AS: årsregnskap 2002 vs 2001

Grew 8% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AEX TRANSPORT AS. Revenue 4.90m NOK → 5.27m NOK (+7.6%). Net result +21.9k NOK → +39.0k NOK. Equity 232.0k NOK → 261.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AEX TRANSPORT AS.

Scorecard

Revenue
4.90m NOK 5.27m NOK
+7.6%
Operating result
+78.3k NOK +120.7k NOK
+54.2%
Net result
+21.9k NOK +39.0k NOK
+78.0%
Equity
232.0k NOK 261.0k NOK
+12.5%
Total assets
1.74m NOK 1.85m NOK
+5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.90m NOK to 5.27m NOK (+7.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +78.3k NOK → +120.7k NOK (op. margin 1.6% → 2.3%). Calculated

  • ↑

    Net result improved

    Net result +21.9k NOK → +39.0k NOK (net margin 0.4% → 0.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 232.0k NOK → 261.0k NOK (equity ratio 13.3% → 14.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 921.6k NOK → 1.48m NOK (19% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 95.7k NOK → 65.7k NOK (-31.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 21.7k NOK → 0 NOK. Reported fact