Org.nr 956 602 300 2002 → 2003 Year-over-year analysis

AEX TRANSPORT AS: årsregnskap 2003 vs 2002

Grew 22% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AEX TRANSPORT AS. Revenue 5.27m NOK → 6.41m NOK (+21.6%). Net result +39.0k NOK → +111.5k NOK. Equity 261.0k NOK → 342.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AEX TRANSPORT AS.

Scorecard

Revenue
5.27m NOK 6.41m NOK
+21.6%
Operating result
+120.7k NOK +174.1k NOK
+44.3%
Net result
+39.0k NOK +111.5k NOK
+186.2%
Equity
261.0k NOK 342.5k NOK
+31.2%
Total assets
1.85m NOK 2.31m NOK
+25.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.27m NOK to 6.41m NOK (+21.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +120.7k NOK → +174.1k NOK (op. margin 2.3% → 2.7%). Calculated

  • ↑

    Net result improved

    Net result +39.0k NOK → +111.5k NOK (net margin 0.7% → 1.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 261.0k NOK → 342.5k NOK (equity ratio 14.1% → 14.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.48m NOK → 904.3k NOK (28% → 14% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 65.7k NOK → 3.79m NOK (+5664.2% YoY). Calculated