Org.nr 956 602 300 2005 → 2006 Year-over-year analysis

AEX TRANSPORT AS: årsregnskap 2006 vs 2005

Grew 14% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AEX TRANSPORT AS. Revenue 10.88m NOK → 12.45m NOK (+14.4%). Net result -86.8k NOK → +491.3k NOK. Equity 195.6k NOK → 686.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AEX TRANSPORT AS.

Scorecard

Revenue
10.88m NOK 12.45m NOK
+14.4%
Operating result
-69.8k NOK +727.7k NOK
+1142.4%
Net result
-86.8k NOK +491.3k NOK
+665.9%
Equity
195.6k NOK 686.8k NOK
+251.2%
Total assets
2.65m NOK 3.45m NOK
+30.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.88m NOK to 12.45m NOK (+14.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -69.8k NOK → +727.7k NOK (op. margin -0.6% → 5.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 86.8k NOK to a profit of 491.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 195.6k NOK → 686.8k NOK (equity ratio 7.4% → 19.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.24m NOK → 1.43m NOK (11% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.79m NOK → 8.38m NOK (+7.6% YoY). Calculated