Org.nr 956 602 300 2006 → 2007 Year-over-year analysis

AEX TRANSPORT AS: årsregnskap 2007 vs 2006

Grew 16% on revenue

approved 2008-06-30; registry 2008-09-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AEX TRANSPORT AS. Revenue 12.45m NOK → 14.41m NOK (+15.8%). Net result +491.3k NOK → +394.9k NOK. Equity 686.8k NOK → 981.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AEX TRANSPORT AS.

Scorecard

Revenue
12.45m NOK 14.41m NOK
+15.8%
Operating result
+727.7k NOK +612.1k NOK
-15.9%
Net result
+491.3k NOK +394.9k NOK
-19.6%
Equity
686.8k NOK 981.7k NOK
+42.9%
Total assets
3.45m NOK 4.45m NOK
+28.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.45m NOK to 14.41m NOK (+15.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 686.8k NOK → 981.7k NOK (equity ratio 19.9% → 22.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +727.7k NOK → +612.1k NOK (op. margin 5.8% → 4.2%). Calculated

  • ↓

    Net result weakened

    Net result +491.3k NOK → +394.9k NOK (net margin 3.9% → 2.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.43m NOK → 1.72m NOK (11% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.38m NOK → 9.90m NOK (+18.1% YoY). Calculated