Org.nr 956 602 300 2022 → 2023 Year-over-year analysis

AEX TRANSPORT AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus, fresh owner capital

approved 2024-08-30; registry 2024-09-05; journal 2024 741838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEX TRANSPORT AS. Revenue 17.94m NOK → 18.05m NOK (+0.6%). Net result -899.5k NOK → -400.3k NOK. Equity -1.17m NOK → -1.29m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AEX TRANSPORT AS.

Scorecard

Revenue
17.94m NOK 18.05m NOK
+0.6%
Operating result
-1.16m NOK -488.6k NOK
+57.8%
Net result
-899.5k NOK -400.3k NOK
+55.5%
Equity
-1.17m NOK -1.29m NOK
-10.3%
Cash
312.4k NOK 74.3k NOK
-76.2%
Total assets
3.45m NOK 4.43m NOK
+28.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.94m NOK to 18.05m NOK (+0.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.16m NOK → -488.6k NOK (op. margin -6.5% → -2.7%). Calculated

  • ↑

    Net result improved

    Net result -899.5k NOK → -400.3k NOK (net margin -5.0% → -2.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 125.0k NOK → 1.41m NOK (+1.28m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.82m NOK → 2 087 NOK (10% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.17m NOK → -1.29m NOK (equity ratio -34.0% → -29.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 312.4k NOK → 74.3k NOK (-76.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.66m NOK → 11.88m NOK (+1.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 186.6k NOK → 354.5k NOK. Reported fact