Org.nr 956 602 300 2023 → 2024 Year-over-year analysis

AEX TRANSPORT AS: årsregnskap 2024 vs 2023

Shrank 21% on revenue, returned to profit

approved 2025-08-27; registry 2025-08-30; journal 2025 752459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AEX TRANSPORT AS. Revenue 18.05m NOK → 14.31m NOK (-20.7%). Net result -400.3k NOK → +94.9k NOK. Equity -1.29m NOK → -1.20m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AEX TRANSPORT AS.

Scorecard

Revenue
18.05m NOK 14.31m NOK
-20.7%
Operating result
-488.6k NOK +78.1k NOK
+116.0%
Net result
-400.3k NOK +94.9k NOK
+123.7%
Equity
-1.29m NOK -1.20m NOK
+7.3%
Cash
74.3k NOK 68.0k NOK
-8.5%
Total assets
4.43m NOK 4.04m NOK
-8.8%

What improved

  • ↑

    Operating result improved

    Operating result -488.6k NOK → +78.1k NOK (op. margin -2.7% → 0.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 400.3k NOK to a profit of 94.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.29m NOK → -1.20m NOK (equity ratio -29.1% → -29.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.05m NOK to 14.31m NOK (-20.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 74.3k NOK → 68.0k NOK (-8.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 087 NOK → 1.98m NOK (0% → 14% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 11.88m NOK → 9.84m NOK (-17.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 354.5k NOK → 111.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 2. Reported fact