Org.nr 938 702 675 2012 → 2013 Year-over-year analysis

AF GRUPPEN ASA: årsregnskap 2013 vs 2012

Grew 125369% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AF GRUPPEN ASA. Revenue 339 NOK → 425.3k NOK (+125368.7%). Equity 204.2k NOK → 1 334 NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AF GRUPPEN ASA.

At a glance

Revenue

339 NOK 425.3k NOK

+125368.7%

Operating result

+332 NOK +416.3k NOK

+125301.2%

Net result

n/m +429.00m NOK

—

Equity

204.2k NOK 1 334 NOK

-99.3%

Cash

n/m 0 NOK

—

Total assets

n/m 107.00m NOK

—

↑
Revenue rose

Operating income / revenue moved from 339 NOK to 425.3k NOK (+125368.7% YoY). Calculated
↑
Operating result improved

Operating result +332 NOK → +416.3k NOK (op. margin 97.9% → 97.9%). Calculated
↑
Owners injected capital

Paid-in equity rose 204.2k NOK → 120.00m NOK (+119.80m NOK). Reported fact

·
Thin equity buffer

Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation