Org.nr 938 702 675 2013 → 2014 Year-over-year analysis

AF GRUPPEN ASA: årsregnskap 2014 vs 2013

Grew 91121% on revenue, weaker earnings

approved 2015-05-13; registry 2015-08-03; journal 2015 676604

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AF GRUPPEN ASA. Revenue 425.3k NOK → 388.00m NOK (+91121.4%). Net result +429.00m NOK → +442.0k NOK. Equity 1 334 NOK → 290.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AF GRUPPEN ASA.

Scorecard

Revenue
425.3k NOK 388.00m NOK
+91121.4%
Operating result
+416.3k NOK n/m
—
Net result
+429.00m NOK +442.0k NOK
-99.9%
Equity
1 334 NOK 290.0k NOK
+21639.1%
Cash
0 NOK 0 NOK
0.0%
Total assets
107.00m NOK 65.00m NOK
-39.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 425.3k NOK to 388.00m NOK (+91121.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1 334 NOK → 290.0k NOK (equity ratio 0.0% → 0.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +429.00m NOK → +442.0k NOK (net margin 100860.7% → 0.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 120.00m NOK → 42.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6.00bn NOK → 5.96bn NOK (-0.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 589.00m NOK → 581.00m NOK. Reported fact