Org.nr 938 702 675 2016 → 2017 Year-over-year analysis

AF GRUPPEN ASA: årsregnskap 2017 vs 2016

Grew 71798% on revenue

approved 2018-05-09; registry 2018-06-02; journal 2018 378990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AF GRUPPEN ASA. Revenue 669.0k NOK → 481.00m NOK (+71798.4%). Net result +691.00m NOK → +621.00m NOK. Equity 353.0k NOK → 356.0k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AF GRUPPEN ASA.

Scorecard

Revenue
669.0k NOK 481.00m NOK
+71798.4%
Operating result
+654.00m NOK +465.00m NOK
-28.9%
Net result
+691.00m NOK +621.00m NOK
-10.1%
Equity
353.0k NOK 356.0k NOK
+0.8%
Cash
0 NOK n/m
—
Total assets
1.35m NOK 1.79bn NOK
+132540.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 669.0k NOK to 481.00m NOK (+71798.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 353.0k NOK → 356.0k NOK (equity ratio 26.2% → 0.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 387.57×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 53.00m NOK → 57.00m NOK (+4.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +654.00m NOK → +465.00m NOK (op. margin 97757.8% → 96.7%). Calculated

  • ↓

    Net result weakened

    Net result +691.00m NOK → +621.00m NOK (net margin 103288.5% → 129.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 581.00m NOK → 1.23m NOK. Reported fact