Org.nr 938 702 675 2017 → 2018 Year-over-year analysis

AF GRUPPEN ASA: årsregnskap 2018 vs 2017

Shrank 100% on revenue, weaker earnings, fresh owner capital

approved 2019-05-15; registry 2019-06-24; journal 2019 520900

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AF GRUPPEN ASA. Revenue 481.00m NOK → 984.0k NOK (-99.8%). Net result +621.00m NOK → +772.0k NOK. Equity 356.0k NOK → 582.0k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AF GRUPPEN ASA.

Scorecard

Revenue
481.00m NOK 984.0k NOK
-99.8%
Operating result
+465.00m NOK +966.0k NOK
-99.8%
Net result
+621.00m NOK +772.0k NOK
-99.9%
Equity
356.0k NOK 582.0k NOK
+63.5%
Total assets
1.79bn NOK 2.37bn NOK
+32.7%

What improved

  • ↑

    Equity strengthened

    Book equity 356.0k NOK → 582.0k NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 57.00m NOK → 169.00m NOK (+112.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 481.00m NOK to 984.0k NOK (-99.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +465.00m NOK → +966.0k NOK (op. margin 96.7% → 98.2%). Calculated

  • ↓

    Net result weakened

    Net result +621.00m NOK → +772.0k NOK (net margin 129.1% → 78.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 387.57× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.23m NOK → 1.23bn NOK. Reported fact