Org.nr 882 902 692 2016 → 2017 Year-over-year analysis

AGENDA EIENDOM AS: årsregnskap 2017 vs 2016

Grew 9% on revenue

approved 2018-04-09; registry 2018-06-02; journal 2018 388145

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGENDA EIENDOM AS. Revenue 12.71m NOK → 13.91m NOK (+9.4%). Equity 247.3k NOK → 1.52m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGENDA EIENDOM AS.

Scorecard

Revenue
12.71m NOK 13.91m NOK
+9.4%
Operating result
n/m +346.0k NOK
—
Net result
n/m +268.2k NOK
—
Equity
247.3k NOK 1.52m NOK
+512.8%
Cash
513.8k NOK 649.3k NOK
+26.4%
Total assets
3.56m NOK 4.53m NOK
+27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.71m NOK to 13.91m NOK (+9.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 247.3k NOK → 1.52m NOK (equity ratio 6.9% → 33.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 513.8k NOK → 649.3k NOK (+26.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.29m NOK → 3.22m NOK (26% → 23% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 8.58m NOK → 9.61m NOK (+12.0% YoY). Calculated