Org.nr 882 902 692 2017 → 2018 Year-over-year analysis

AGENDA EIENDOM AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-04-25; registry 2019-06-04; journal 2019 375326

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGENDA EIENDOM AS. Revenue 13.91m NOK → 13.58m NOK (-2.4%). Net result +268.2k NOK → +79.2k NOK. Equity 1.52m NOK → 1.29m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGENDA EIENDOM AS.

Scorecard

Revenue
13.91m NOK 13.58m NOK
-2.4%
Operating result
+346.0k NOK +97.8k NOK
-71.7%
Net result
+268.2k NOK +79.2k NOK
-70.5%
Equity
1.52m NOK 1.29m NOK
-14.6%
Cash
649.3k NOK 211.5k NOK
-67.4%
Total assets
4.53m NOK 3.87m NOK
-14.6%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 1.49×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.91m NOK to 13.58m NOK (-2.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +346.0k NOK → +97.8k NOK (op. margin 2.5% → 0.7%). Calculated

  • ↓

    Net result weakened

    Net result +268.2k NOK → +79.2k NOK (net margin 1.9% → 0.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1.52m NOK → 1.29m NOK (equity ratio 33.5% → 33.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 649.3k NOK → 211.5k NOK (-67.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.61m NOK → 9.17m NOK (-4.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.06m NOK → 2 062 NOK. Reported fact