Org.nr 919 118 784 2023 → 2024 Year-over-year analysis

AGENDA RES PUBLICA MEDIA AS: årsregnskap 2024 vs 2023

Returned to profit, cash halved-plus

approved 2025-06-20; registry 2025-07-01; journal 2025 596645

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGENDA RES PUBLICA MEDIA AS. Revenue 11.99m NOK → 11.87m NOK (-1.0%). Net result -316.8k NOK → +12.3k NOK. Equity 1.44m NOK → 1.45m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGENDA RES PUBLICA MEDIA AS.

Scorecard

Revenue
11.99m NOK 11.87m NOK
-1.0%
Operating result
-391.7k NOK +37.6k NOK
+109.6%
Net result
-316.8k NOK +12.3k NOK
+103.9%
Equity
1.44m NOK 1.45m NOK
+0.9%
Cash
953.7k NOK 310.6k NOK
-67.4%
Total assets
3.48m NOK 3.67m NOK
+5.5%

What improved

  • ↑

    Operating result improved

    Operating result -391.7k NOK → +37.6k NOK (op. margin -3.3% → 0.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 316.8k NOK to a profit of 12.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.44m NOK → 1.45m NOK (equity ratio 41.3% → 39.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.99m NOK to 11.87m NOK (-1.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 953.7k NOK → 310.6k NOK (-67.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.33m NOK → 5.38m NOK (44% → 45% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.44m NOK → 3.92m NOK (-11.7% YoY). Calculated