Org.nr 919 118 784 2024 → 2025 Year-over-year analysis

AGENDA RES PUBLICA MEDIA AS: årsregnskap 2025 vs 2024

Grew 10% on revenue, stronger earnings

approved 2026-05-21; registry 2026-07-20; journal 2026 598048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGENDA RES PUBLICA MEDIA AS. Revenue 11.87m NOK → 13.04m NOK (+9.8%). Net result +12.3k NOK → +4.22m NOK. Equity 1.45m NOK → 1.66m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGENDA RES PUBLICA MEDIA AS.

Scorecard

Revenue
11.87m NOK 13.04m NOK
+9.8%
Operating result
+37.6k NOK +289.0k NOK
+669.5%
Net result
+12.3k NOK +4.22m NOK
+34122.7%
Equity
1.45m NOK 1.66m NOK
+14.9%
Cash
310.6k NOK 740.5k NOK
+138.4%
Total assets
3.67m NOK 3.86m NOK
+5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.87m NOK to 13.04m NOK (+9.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +37.6k NOK → +289.0k NOK (op. margin 0.3% → 2.2%). Calculated

  • ↑

    Net result improved

    Net result +12.3k NOK → +4.22m NOK (net margin 0.1% → 32.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.45m NOK → 1.66m NOK (equity ratio 39.4% → 43.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 310.6k NOK → 740.5k NOK (+138.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.38m NOK → 5.61m NOK (45% → 43% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.92m NOK → 4.11m NOK (+4.8% YoY). Calculated