Org.nr 886 199 872 2007 → 2008 Year-over-year analysis

AGENDA TRANSPORT AS: årsregnskap 2008 vs 2007

Shrank 20% on revenue, returned to profit

approved 2009-05-27; registry 2009-06-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGENDA TRANSPORT AS. Revenue 2.17m NOK → 1.74m NOK (-19.9%). Net result -20.4k NOK → +104.1k NOK. Equity 515.0k NOK → 619.1k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGENDA TRANSPORT AS.

Scorecard

Revenue
2.17m NOK 1.74m NOK
-19.9%
Operating result
-24.3k NOK -33.3k NOK
-37.1%
Net result
-20.4k NOK +104.1k NOK
+610.7%
Equity
515.0k NOK 619.1k NOK
+20.2%
Cash
107.7k NOK 336.3k NOK
+212.3%
Total assets
742.9k NOK 746.2k NOK
+0.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 20.4k NOK to a profit of 104.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 515.0k NOK → 619.1k NOK (equity ratio 69.3% → 83.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 107.7k NOK → 336.3k NOK (+212.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.17m NOK to 1.74m NOK (-19.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -24.3k NOK → -33.3k NOK (op. margin -1.1% → -1.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.39m NOK → 8.93m NOK (64% → 514% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 47.6k NOK → 0 NOK. Reported fact