Org.nr 886 199 872 2008 → 2009 Year-over-year analysis

AGENDA TRANSPORT AS: årsregnskap 2009 vs 2008

Shrank 8% on revenue, slipped into loss

approved 2010-03-04; registry 2010-03-16

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGENDA TRANSPORT AS. Revenue 1.74m NOK → 1.60m NOK (-7.8%). Net result +104.1k NOK → -120.4k NOK. Equity 619.1k NOK → 498.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGENDA TRANSPORT AS.

Scorecard

Revenue
1.74m NOK 1.60m NOK
-7.8%
Operating result
-33.3k NOK -120.1k NOK
-260.7%
Net result
+104.1k NOK -120.4k NOK
-215.7%
Equity
619.1k NOK 498.7k NOK
-19.4%
Cash
336.3k NOK 358.6k NOK
+6.6%
Total assets
746.2k NOK 653.5k NOK
-12.4%

What improved

  • ↑

    Cash rose

    Bank deposits 336.3k NOK → 358.6k NOK (+6.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.93m NOK → 7.86m NOK (514% → 490% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.74m NOK to 1.60m NOK (-7.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -33.3k NOK → -120.1k NOK (op. margin -1.9% → -7.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 104.1k NOK profit to a loss of 120.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 619.1k NOK → 498.7k NOK (equity ratio 83.0% → 76.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 45.1k NOK. Reported fact