Org.nr 921 774 974 2018 → 2019 Year-over-year analysis

AGENDA UTVIKLING AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-05-20; registry 2020-06-06; journal 2020 398271

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGENDA UTVIKLING AS. Revenue 0 NOK → 2.77m NOK. Net result +248 NOK → +144.7k NOK. Equity 24.2k NOK → 168.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGENDA UTVIKLING AS.

Scorecard

Revenue
0 NOK 2.77m NOK
—
Operating result
+250 NOK +209.5k NOK
+83696.8%
Net result
+248 NOK +144.7k NOK
+58236.3%
Equity
24.2k NOK 168.9k NOK
+598.3%
Cash
29.8k NOK 869 NOK
-97.1%
Total assets
29.8k NOK 2.53m NOK
+8410.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.77m NOK. Calculated

  • ↑

    Operating result improved

    Operating result +250 NOK → +209.5k NOK. Calculated

  • ↑

    Net result improved

    Net result +248 NOK → +144.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.2k NOK → 168.9k NOK (equity ratio 81.3% → 6.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 29.8k NOK → 869 NOK (-97.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation