Org.nr 921 774 974 2019 → 2020 Year-over-year analysis

AGENDA UTVIKLING AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, weaker earnings

approved 2021-06-04; registry 2021-08-11; journal 2021 620210

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGENDA UTVIKLING AS. Revenue 2.77m NOK → 2 770 NOK (-99.9%). Net result +144.7k NOK → +10.9k NOK. Equity 168.9k NOK → 179.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGENDA UTVIKLING AS.

Scorecard

Revenue
2.77m NOK 2 770 NOK
-99.9%
Operating result
+209.5k NOK -21.6k NOK
-110.3%
Net result
+144.7k NOK +10.9k NOK
-92.4%
Equity
168.9k NOK 179.8k NOK
+6.5%
Cash
869 NOK 157.2k NOK
+17994.8%
Total assets
2.53m NOK 2.98m NOK
+17.6%

What improved

  • ↑

    Equity strengthened

    Book equity 168.9k NOK → 179.8k NOK (equity ratio 6.7% → 6.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 869 NOK → 157.2k NOK (+17994.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.77m NOK to 2 770 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +209.5k NOK → -21.6k NOK (op. margin 7.6% → -780.2%). Calculated

  • ↓

    Net result weakened

    Net result +144.7k NOK → +10.9k NOK (net margin 5.2% → 394.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation