Org.nr 922 698 805 2021 → 2022 Year-over-year analysis

AGENDI AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-06-28; registry 2023-07-03; journal 2023 559465

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGENDI AS. Net result -7 265 NOK → -7 520 NOK. Equity 8 693 NOK → 1 173 NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Operating result
-9 314 NOK -9 275 NOK
+0.4%
Net result
-7 265 NOK -7 520 NOK
-3.5%
Equity
8 693 NOK 1 173 NOK
-86.5%
Cash
3 235 NOK 1 935 NOK
-40.2%
Total assets
9 123 NOK 9 578 NOK
+5.0%

What improved

  • ↑

    Operating result improved

    Operating result -9 314 NOK → -9 275 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8 693 NOK → 1 173 NOK (equity ratio 95.3% → 12.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 235 NOK → 1 935 NOK (-40.2% YoY). Calculated