Org.nr 922 698 805 2022 → 2023 Year-over-year analysis

AGENDI AS: årsregnskap 2023 vs 2022

Another loss-making year

approved 2024-05-08; registry 2024-06-17; journal 2024 511742

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGENDI AS. Net result -7 520 NOK → -7 370 NOK. Equity 1 173 NOK → -5 767 NOK.

Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGENDI AS.

Scorecard

Revenue
n/m 612 NOK
—
Operating result
-9 275 NOK -9 449 NOK
-1.9%
Net result
-7 520 NOK -7 370 NOK
+2.0%
Equity
1 173 NOK -5 767 NOK
-591.6%
Cash
1 935 NOK 2 786 NOK
+44.0%
Total assets
9 578 NOK 12.5k NOK
+30.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 275 NOK → -9 449 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1 173 NOK → -5 767 NOK (equity ratio 12.2% → -46.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -46.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation