Org.nr 991 665 471 2016 → 2017 Year-over-year analysis

AGENIUS AS: årsregnskap 2017 vs 2016

Shrank 71% on revenue

approved 2018-05-31; registry 2018-06-09; journal 2018 441774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGENIUS AS. Revenue 4 743 NOK → 1 384 NOK (-70.8%). Equity -1 983 NOK → 1.19m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
4 743 NOK 1 384 NOK
-70.8%
Operating result
-32.1k NOK -16.2k NOK
+49.5%
Net result
+36.6k NOK n/m
—
Equity
-1 983 NOK 1.19m NOK
+59884.3%
Cash
204.7k NOK 392.7k NOK
+91.8%
Total assets
205.4k NOK 392.9k NOK
+91.3%

What improved

  • ↑

    Operating result improved

    Operating result -32.1k NOK → -16.2k NOK (op. margin -676.4% → -1170.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -1 983 NOK → 1.19m NOK (equity ratio -1.0% → 301.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 204.7k NOK → 392.7k NOK (+91.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.89×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4 743 NOK to 1 384 NOK (-70.8% YoY). Calculated