Org.nr 991 665 471 2017 → 2018 Year-over-year analysis

AGENIUS AS: årsregnskap 2018 vs 2017

Grew 173% on revenue

approved 2019-05-28; registry 2019-06-17; journal 2019 443912

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGENIUS AS. Revenue 1 384 NOK → 3 779 NOK (+173.0%). Equity 1.19m NOK → 258.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1 384 NOK 3 779 NOK
+173.0%
Operating result
-16.2k NOK -19.6k NOK
-20.8%
Net result
n/m -988.3k NOK
—
Equity
1.19m NOK 258.5k NOK
-78.2%
Cash
392.7k NOK 404.6k NOK
+3.0%
Total assets
392.9k NOK 404.6k NOK
+3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 384 NOK to 3 779 NOK (+173.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 392.7k NOK → 404.6k NOK (+3.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.2k NOK → -19.6k NOK (op. margin -1170.0% → -517.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.19m NOK → 258.5k NOK (equity ratio 301.7% → 63.9%). Calculated