Org.nr 988 669 695 2023 → 2024 Year-over-year analysis

AGENS AS: årsregnskap 2024 vs 2023

Stronger earnings

approved 2025-05-16; registry 2025-06-18; journal 2025 535961

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGENS AS. Revenue 84.46m NOK → 88.67m NOK (+5.0%). Net result +6.09m NOK → +11.20m NOK. Equity 27.54m NOK → 35.28m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENS AS.

Scorecard

Revenue
84.46m NOK 88.67m NOK
+5.0%
Operating result
+8.57m NOK +10.02m NOK
+17.0%
Net result
+6.09m NOK +11.20m NOK
+83.8%
Equity
27.54m NOK 35.28m NOK
+28.1%
Cash
18.46m NOK 10.48m NOK
-43.2%
Total assets
58.75m NOK 69.28m NOK
+17.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 84.46m NOK to 88.67m NOK (+5.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +8.57m NOK → +10.02m NOK (op. margin 10.1% → 11.3%). Calculated

  • ↑

    Net result improved

    Net result +6.09m NOK → +11.20m NOK (net margin 7.2% → 12.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 27.54m NOK → 35.28m NOK (equity ratio 46.9% → 50.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 18.46m NOK → 10.48m NOK (-43.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 59.41m NOK → 61.54m NOK (70% → 69% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.86m NOK → 5.07m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 47 → 48. Reported fact