AGENS AS: årsregnskap 2025 vs 2024
Weaker earnings, cash halved-plus
approved 2026-06-19; registry 2026-07-21; journal 2026 605826
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGENS AS. Revenue 88.67m NOK → 87.91m NOK (-0.9%). Net result +11.20m NOK → +7.00m NOK. Equity 35.28m NOK → 40.92m NOK.
On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENS AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 35.28m NOK → 40.92m NOK (equity ratio 50.9% → 55.3%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.84× → 1.08×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 88.67m NOK to 87.91m NOK (-0.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +10.02m NOK → +9.87m NOK (op. margin 11.3% → 11.2%). Calculated
-
↓
Net result weakened
Net result +11.20m NOK → +7.00m NOK (net margin 12.6% → 8.0%). Calculated
-
↓
Cash fell
Bank deposits 10.48m NOK → 4.95m NOK (-52.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 61.54m NOK → 61.78m NOK (69% → 70% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 5.07m NOK → 6.47m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 48 → 47. Reported fact