AGENT M AS: årsregnskap 2014 vs 2013
Grew 373% on revenue, stronger earnings
approved 2015-08-21; registry 2015-09-24; journal 2015 871660
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AGENT M AS. Revenue 150.0k NOK → 709.8k NOK (+373.2%). Net result -169.5k NOK → -22.2k NOK. Equity -139.0k NOK → -161.7k NOK.
On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGENT M AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 150.0k NOK to 709.8k NOK (+373.2% YoY). Calculated
-
↑
Net result improved
Net result -169.5k NOK → -22.2k NOK (net margin -113.0% → -3.1%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -139.0k NOK → -161.7k NOK (equity ratio -51.5% → -35.8%). Calculated
-
↓
Cash fell
Bank deposits 91.0k NOK → 68.7k NOK (-24.5% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 168.0k NOK → 441.7k NOK (+162.9% YoY). Calculated