AGENT M AS: årsregnskap 2015 vs 2014
Grew 11% on revenue
approved 2016-03-01; registry 2016-07-13; journal 2016 676856
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AGENT M AS. Revenue 709.8k NOK → 788.9k NOK (+11.1%). Equity -161.7k NOK → 2 943 NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGENT M AS.
At a glance
Scorecard
Revenue
709.8k NOK
788.9k NOK
+11.1%
Operating result
n/m
+164.7k NOK
—
Net result
-22.2k NOK
n/m
—
Equity
-161.7k NOK
2 943 NOK
+101.8%
Cash
68.7k NOK
50.4k NOK
-26.6%
Total assets
451.3k NOK
643.1k NOK
+42.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 709.8k NOK to 788.9k NOK (+11.1% YoY). Calculated
-
↑
Equity strengthened
Book equity -161.7k NOK → 2 943 NOK (equity ratio -35.8% → 0.5%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 68.7k NOK → 50.4k NOK (-26.6% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 441.7k NOK → 107.3k NOK (-75.7% YoY). Calculated