Org.nr 989 220 608 2014 → 2015 Year-over-year analysis

AGER AS: årsregnskap 2015 vs 2014

Grew 1005% on revenue, returned to profit

approved 2016-06-24; registry 2016-07-11; journal 2016 656163

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGER AS. Revenue 5 917 NOK → 65.4k NOK (+1004.7%). Net result -94.6k NOK → +153.4k NOK. Equity 460.1k NOK → 613.4k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AGER AS.

Scorecard

Revenue
5 917 NOK 65.4k NOK
+1004.7%
Operating result
+94.3k NOK n/m
—
Net result
-94.6k NOK +153.4k NOK
+262.2%
Equity
460.1k NOK 613.4k NOK
+33.3%
Cash
802 NOK 412.6k NOK
+51340.6%
Total assets
548.9k NOK 613.4k NOK
+11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 917 NOK to 65.4k NOK (+1004.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 94.6k NOK to a profit of 153.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 460.1k NOK → 613.4k NOK (equity ratio 83.8% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 802 NOK → 412.6k NOK (+51340.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 460.1k NOK → 330.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 2 140 NOK. Reported fact