Org.nr 989 220 608 2015 → 2016 Year-over-year analysis

AGER AS: årsregnskap 2016 vs 2015

Slipped into loss, cash halved-plus

approved 2017-09-13; registry 2017-09-23; journal 2017 888214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGER AS. Revenue 65.4k NOK → 65.4k NOK (0.0%). Net result +153.4k NOK → -131.2k NOK. Equity 613.4k NOK → 482.3k NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGER AS.

Scorecard

Revenue
65.4k NOK 65.4k NOK
0.0%
Operating result
n/m -130.8k NOK
—
Net result
+153.4k NOK -131.2k NOK
-185.5%
Equity
613.4k NOK 482.3k NOK
-21.4%
Cash
412.6k NOK 88.0k NOK
-78.7%
Total assets
613.4k NOK 276.2k NOK
-55.0%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 153.4k NOK profit to a loss of 131.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 613.4k NOK → 482.3k NOK (equity ratio 100.0% → 174.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 412.6k NOK → 88.0k NOK (-78.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 140 NOK → 140.0k NOK. Reported fact