Org.nr 989 220 608 2016 → 2017 Year-over-year analysis

AGER AS: årsregnskap 2017 vs 2016

Shrank 97% on revenue, returned to profit

approved 2018-07-03; registry 2018-07-10; journal 2018 661746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGER AS. Revenue 65.4k NOK → 1 917 NOK (-97.1%). Net result -131.2k NOK → +280.9k NOK. Equity 482.3k NOK → 763.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGER AS.

Scorecard

Revenue
65.4k NOK 1 917 NOK
-97.1%
Operating result
-130.8k NOK +566.3k NOK
+533.1%
Net result
-131.2k NOK +280.9k NOK
+314.1%
Equity
482.3k NOK 763.1k NOK
+58.2%
Cash
88.0k NOK 2.70m NOK
+2964.4%
Total assets
276.2k NOK 5.31m NOK
+1821.9%

What improved

  • ↑

    Operating result improved

    Operating result -130.8k NOK → +566.3k NOK (op. margin -200.1% → 29543.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 131.2k NOK to a profit of 280.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 482.3k NOK → 763.1k NOK (equity ratio 174.6% → 14.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 88.0k NOK → 2.70m NOK (+2964.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.34× → 2.96×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 65.4k NOK to 1 917 NOK (-97.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 140.0k NOK → 2.14m NOK. Reported fact