Org.nr 989 220 608 2017 → 2018 Year-over-year analysis

AGER AS: årsregnskap 2018 vs 2017

Grew 86102% on revenue, slipped into loss, cash halved-plus

approved 2019-08-26; registry 2019-09-02; journal 2019 931868

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGER AS. Revenue 1 917 NOK → 1.65m NOK (+86102.0%). Net result +280.9k NOK → -286.1k NOK. Equity 763.1k NOK → 1.48m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AGER AS.

Scorecard

Revenue
1 917 NOK 1.65m NOK
+86102.0%
Operating result
+566.3k NOK +157.0k NOK
-72.3%
Net result
+280.9k NOK -286.1k NOK
-201.9%
Equity
763.1k NOK 1.48m NOK
+93.6%
Cash
2.70m NOK 796.8k NOK
-70.5%
Total assets
5.31m NOK 1.64m NOK
-69.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 917 NOK to 1.65m NOK (+86102.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 763.1k NOK → 1.48m NOK (equity ratio 14.4% → 89.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +566.3k NOK → +157.0k NOK (op. margin 29543.0% → 9.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 280.9k NOK profit to a loss of 286.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2.70m NOK → 796.8k NOK (-70.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.70m NOK → 796.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.14m NOK → 2 140 NOK. Reported fact