Org.nr 917 111 391 2021 → 2022 Year-over-year analysis

AGERA AKSELERATOR AS: årsregnskap 2022 vs 2021

Shrank 26% on revenue, weaker earnings

approved 2023-06-30; registry 2023-08-14; journal 2023 677755

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGERA AKSELERATOR AS. Revenue 4.14m NOK → 3.05m NOK (-26.3%). Net result +3.21m NOK → +1.45m NOK. Equity 1.73m NOK → 3.18m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGERA AKSELERATOR AS.

Scorecard

Revenue
4.14m NOK 3.05m NOK
-26.3%
Operating result
+1.12m NOK +524.4k NOK
-53.2%
Net result
+3.21m NOK +1.45m NOK
-54.7%
Equity
1.73m NOK 3.18m NOK
+84.1%
Cash
108.1k NOK 106.3k NOK
-1.7%
Total assets
8.03m NOK 6.39m NOK
-20.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.73m NOK → 3.18m NOK (equity ratio 21.5% → 49.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 534.0k NOK → 231.2k NOK (13% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.14m NOK to 3.05m NOK (-26.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.12m NOK → +524.4k NOK (op. margin 27.0% → 17.2%). Calculated

  • ↓

    Net result weakened

    Net result +3.21m NOK → +1.45m NOK (net margin 77.5% → 47.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 108.1k NOK → 106.3k NOK (-1.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12 NOK → 5.76m NOK. Reported fact