Org.nr 917 111 391 2022 → 2023 Year-over-year analysis

AGERA AKSELERATOR AS: årsregnskap 2023 vs 2022

Grew 47% on revenue, stronger earnings

approved 2024-06-07; registry 2024-06-20; journal 2024 501233

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGERA AKSELERATOR AS. Revenue 3.05m NOK → 4.50m NOK (+47.5%). Net result +1.45m NOK → +5.97m NOK. Equity 3.18m NOK → 4.15m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGERA AKSELERATOR AS.

Scorecard

Revenue
3.05m NOK 4.50m NOK
+47.5%
Operating result
+524.4k NOK +76.5k NOK
-85.4%
Net result
+1.45m NOK +5.97m NOK
+310.9%
Equity
3.18m NOK 4.15m NOK
+30.5%
Cash
106.3k NOK 103.7k NOK
-2.4%
Total assets
6.39m NOK 8.04m NOK
+25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.05m NOK to 4.50m NOK (+47.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.45m NOK → +5.97m NOK (net margin 47.7% → 132.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.18m NOK → 4.15m NOK (equity ratio 49.8% → 51.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 231.2k NOK → 3 NOK (8% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +524.4k NOK → +76.5k NOK (op. margin 17.2% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 106.3k NOK → 103.7k NOK (-2.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 393.1k NOK → 1 650 NOK (-99.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.76m NOK → 18.0k NOK. Reported fact