Org.nr 891 291 272 2023 → 2024 Year-over-year analysis

AGERA FORVALTNING AS: årsregnskap 2024 vs 2023

Grew 32% on revenue, stronger earnings

approved 2025-05-26; registry 2025-05-31; journal 2025 488003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGERA FORVALTNING AS. Revenue 4.11m NOK → 5.41m NOK (+31.8%). Net result -1.64m NOK → -1.06m NOK. Equity 3.29m NOK → 2.23m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AGERA FORVALTNING AS.

Scorecard

Revenue
4.11m NOK 5.41m NOK
+31.8%
Operating result
-2.02m NOK -1.13m NOK
+44.1%
Net result
-1.64m NOK -1.06m NOK
+35.2%
Equity
3.29m NOK 2.23m NOK
-32.3%
Cash
82.2k NOK 229.4k NOK
+179.0%
Total assets
6.80m NOK 5.78m NOK
-15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.11m NOK to 5.41m NOK (+31.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.02m NOK → -1.13m NOK (op. margin -49.1% → -20.9%). Calculated

  • ↑

    Net result improved

    Net result -1.64m NOK → -1.06m NOK (net margin -39.9% → -19.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 82.2k NOK → 229.4k NOK (+179.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.49m NOK → 3.20m NOK (85% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.29m NOK → 2.23m NOK (equity ratio 48.5% → 38.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.29m NOK → 2.23m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 754.0k NOK → 367.5k NOK (-51.3% YoY). Calculated