Org.nr 891 291 272 2024 → 2025 Year-over-year analysis

AGERA FORVALTNING AS: årsregnskap 2025 vs 2024

Grew 82% on revenue, returned to profit

approved 2026-04-07; registry 2026-05-28; journal 2026 486493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGERA FORVALTNING AS. Revenue 5.41m NOK → 9.83m NOK (+81.7%). Net result -1.06m NOK → +5.81m NOK. Equity 2.23m NOK → 3.04m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGERA FORVALTNING AS.

Scorecard

Revenue
5.41m NOK 9.83m NOK
+81.7%
Operating result
-1.13m NOK +815.5k NOK
+172.2%
Net result
-1.06m NOK +5.81m NOK
+646.1%
Equity
2.23m NOK 3.04m NOK
+36.2%
Cash
229.4k NOK 156.7k NOK
-31.7%
Total assets
5.78m NOK 7.23m NOK
+25.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.41m NOK to 9.83m NOK (+81.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.13m NOK → +815.5k NOK (op. margin -20.9% → 8.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.06m NOK to a profit of 5.81m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.23m NOK → 3.04m NOK (equity ratio 38.6% → 42.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 229.4k NOK → 156.7k NOK (-31.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.20m NOK → 5.22m NOK (59% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 367.5k NOK → 1.51m NOK (+309.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 4. Reported fact