Org.nr 914 831 938 2021 → 2022 Year-over-year analysis

AGERSBORG BYGG AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-03-08; registry 2023-03-11; journal 2023 321684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGERSBORG BYGG AS. Revenue 11.65m NOK → 11.65m NOK (-0.0%). Net result -99.7k NOK → +5.61m NOK. Equity 677.6k NOK → 991.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGERSBORG BYGG AS.

Scorecard

Revenue
11.65m NOK 11.65m NOK
-0.0%
Operating result
-108.6k NOK +790.0k NOK
+827.1%
Net result
-99.7k NOK +5.61m NOK
+5732.2%
Equity
677.6k NOK 991.7k NOK
+46.3%
Cash
857.8k NOK 861.1k NOK
+0.4%
Total assets
1.89m NOK 2.91m NOK
+54.3%

What improved

  • ↑

    Operating result improved

    Operating result -108.6k NOK → +790.0k NOK (op. margin -0.9% → 6.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 99.7k NOK to a profit of 5.61m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 677.6k NOK → 991.7k NOK (equity ratio 35.9% → 34.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 857.8k NOK → 861.1k NOK (+0.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.65m NOK to 11.65m NOK (-0.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.18m NOK → 4.25m NOK (36% → 36% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.35m NOK → 5.30m NOK (-16.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 97.5k NOK → 101.7k NOK. Reported fact