Org.nr 914 831 938 2022 → 2023 Year-over-year analysis

AGERSBORG BYGG AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, weaker earnings

approved 2024-04-25; registry 2024-05-27; journal 2024 385777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGERSBORG BYGG AS. Revenue 11.65m NOK → 12.85m NOK (+10.3%). Net result +5.61m NOK → +656.8k NOK. Equity 991.7k NOK → 1.65m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGERSBORG BYGG AS.

Scorecard

Revenue
11.65m NOK 12.85m NOK
+10.3%
Operating result
+790.0k NOK +860.5k NOK
+8.9%
Net result
+5.61m NOK +656.8k NOK
-88.3%
Equity
991.7k NOK 1.65m NOK
+66.2%
Cash
861.1k NOK 2.28m NOK
+165.3%
Total assets
2.91m NOK 3.28m NOK
+12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.65m NOK to 12.85m NOK (+10.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +790.0k NOK → +860.5k NOK (op. margin 6.8% → 6.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 991.7k NOK → 1.65m NOK (equity ratio 34.1% → 50.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 861.1k NOK → 2.28m NOK (+165.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.25m NOK → 3.69m NOK (36% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +5.61m NOK → +656.8k NOK (net margin 48.2% → 5.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.30m NOK → 7.11m NOK (+34.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 101.7k NOK → 145.1k NOK. Reported fact