Org.nr 987 574 003 2009 → 2010 Year-over-year analysis

AGETO AS: årsregnskap 2010 vs 2009

Shrank 32% on revenue, stronger earnings, cash halved-plus

approved 2011-04-18; registry 2011-05-02; journal 2011 349808

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGETO AS. Revenue 696.6k NOK → 470.6k NOK (-32.4%). Net result +16.7k NOK → +237.1k NOK. Equity -15.7k NOK → -252.7k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGETO AS.

Scorecard

Revenue
696.6k NOK 470.6k NOK
-32.4%
Operating result
+337.7k NOK +45.3k NOK
-86.6%
Net result
+16.7k NOK +237.1k NOK
+1315.6%
Equity
-15.7k NOK -252.7k NOK
-1514.3%
Cash
172.4k NOK 57.7k NOK
-66.5%
Total assets
7.24m NOK 6.90m NOK
-4.7%

What improved

  • ↑

    Net result improved

    Net result +16.7k NOK → +237.1k NOK (net margin 2.4% → 50.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 696.6k NOK to 470.6k NOK (-32.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +337.7k NOK → +45.3k NOK (op. margin 48.5% → 9.6%). Calculated

  • ↓

    Equity eroded

    Book equity -15.7k NOK → -252.7k NOK (equity ratio -0.2% → -3.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 172.4k NOK → 57.7k NOK (-66.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation