Org.nr 987 574 003 2010 → 2011 Year-over-year analysis

AGETO AS: årsregnskap 2011 vs 2010

Shrank 12% on revenue, stronger earnings

approved 2012-06-30; registry 2012-09-08; journal 2012 740662

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGETO AS. Revenue 470.6k NOK → 414.8k NOK (-11.9%). Net result +237.1k NOK → +296.5k NOK. Equity -252.7k NOK → -549.2k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGETO AS.

Scorecard

Revenue
470.6k NOK 414.8k NOK
-11.9%
Operating result
+45.3k NOK +33.7k NOK
-25.7%
Net result
+237.1k NOK +296.5k NOK
+25.1%
Equity
-252.7k NOK -549.2k NOK
-117.3%
Cash
57.7k NOK 43.8k NOK
-24.1%
Total assets
6.90m NOK 6.75m NOK
-2.3%

What improved

  • ↑

    Net result improved

    Net result +237.1k NOK → +296.5k NOK (net margin 50.4% → 71.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 470.6k NOK to 414.8k NOK (-11.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +45.3k NOK → +33.7k NOK (op. margin 9.6% → 8.1%). Calculated

  • ↓

    Equity eroded

    Book equity -252.7k NOK → -549.2k NOK (equity ratio -3.7% → -8.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 57.7k NOK → 43.8k NOK (-24.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation