Org.nr 987 574 003 2011 → 2012 Year-over-year analysis

AGETO AS: årsregnskap 2012 vs 2011

Shrank 28% on revenue, weaker earnings

approved 2013-10-18; registry 2013-10-22; journal 2013 843864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGETO AS. Revenue 414.8k NOK → 297.6k NOK (-28.2%). Net result +296.5k NOK → +1 132 NOK. Equity -549.2k NOK → 917.4k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGETO AS.

Scorecard

Revenue
414.8k NOK 297.6k NOK
-28.2%
Operating result
+33.7k NOK +1.86m NOK
+5423.0%
Net result
+296.5k NOK +1 132 NOK
-99.6%
Equity
-549.2k NOK 917.4k NOK
+267.1%
Cash
43.8k NOK 30.7k NOK
-29.9%
Total assets
6.75m NOK 9.28m NOK
+37.6%

What improved

  • ↑

    Operating result improved

    Operating result +33.7k NOK → +1.86m NOK (op. margin 8.1% → 624.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -549.2k NOK → 917.4k NOK (equity ratio -8.1% → 9.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 414.8k NOK to 297.6k NOK (-28.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +296.5k NOK → +1 132 NOK (net margin 71.5% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.8k NOK → 30.7k NOK (-29.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.66× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 150 NOK → 2 794 NOK. Reported fact