Org.nr 864 536 832 2016 → 2017 Year-over-year analysis

AGG INVEST AS: årsregnskap 2017 vs 2016

Grew 29% on revenue, weaker earnings

approved 2018-06-25; registry 2018-07-11; journal 2018 714356

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGG INVEST AS. Revenue 893.6k NOK → 1.15m NOK (+29.2%). Net result +304.6k NOK → +185.3k NOK. Equity 714.1k NOK → 899.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
893.6k NOK 1.15m NOK
+29.2%
Operating result
n/m +284.1k NOK
—
Net result
+304.6k NOK +185.3k NOK
-39.2%
Equity
714.1k NOK 899.3k NOK
+25.9%
Cash
73.7k NOK 115.7k NOK
+57.0%
Total assets
2.01m NOK 3.12m NOK
+55.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 893.6k NOK to 1.15m NOK (+29.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 714.1k NOK → 899.3k NOK (equity ratio 35.6% → 28.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 73.7k NOK → 115.7k NOK (+57.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.81× → 1.13×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +304.6k NOK → +185.3k NOK (net margin 34.1% → 16.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 368.3k NOK → 281.9k NOK (-23.5% YoY). Calculated