Org.nr 864 536 832 2017 → 2018 Year-over-year analysis

AGG INVEST AS: årsregnskap 2018 vs 2017

Shrank 45% on revenue, weaker earnings

approved 2019-07-09; registry 2019-07-17; journal 2019 736841

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGG INVEST AS. Revenue 1.15m NOK → 636.7k NOK (-44.8%). Net result +185.3k NOK → +8 889 NOK. Equity 899.3k NOK → 11.91m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
1.15m NOK 636.7k NOK
-44.8%
Operating result
+284.1k NOK +47.4k NOK
-83.3%
Net result
+185.3k NOK +8 889 NOK
-95.2%
Equity
899.3k NOK 11.91m NOK
+1224.1%
Cash
115.7k NOK 154.1k NOK
+33.1%
Total assets
3.12m NOK 3.44m NOK
+10.5%

What improved

  • ↑

    Equity strengthened

    Book equity 899.3k NOK → 11.91m NOK (equity ratio 28.8% → 345.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 115.7k NOK → 154.1k NOK (+33.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.15m NOK to 636.7k NOK (-44.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +284.1k NOK → +47.4k NOK (op. margin 24.6% → 7.5%). Calculated

  • ↓

    Net result weakened

    Net result +185.3k NOK → +8 889 NOK (net margin 16.1% → 1.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 281.9k NOK → 307.8k NOK (+9.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 618 NOK → 1.73m NOK. Reported fact