Org.nr 864 536 832 2018 → 2019 Year-over-year analysis

AGG INVEST AS: årsregnskap 2019 vs 2018

Shrank 40% on revenue, stronger earnings

approved 2019-12-31; registry 2020-09-15; journal 2020 818490

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGG INVEST AS. Revenue 636.7k NOK → 378.9k NOK (-40.5%). Net result +8 889 NOK → +95.8k NOK. Equity 11.91m NOK → 10.81m NOK.

On the constructive side: net result improved; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
636.7k NOK 378.9k NOK
-40.5%
Operating result
+47.4k NOK -86.0k NOK
-281.3%
Net result
+8 889 NOK +95.8k NOK
+977.2%
Equity
11.91m NOK 10.81m NOK
-9.2%
Cash
154.1k NOK 114.7k NOK
-25.5%
Total assets
3.44m NOK 3.80m NOK
+10.4%

What improved

  • ↑

    Net result improved

    Net result +8 889 NOK → +95.8k NOK (net margin 1.4% → 25.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 2.68×. Calculated

  • ↑

    Payroll decreased

    Salary cost 195.4k NOK → 152.0k NOK (31% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 636.7k NOK to 378.9k NOK (-40.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +47.4k NOK → -86.0k NOK (op. margin 7.5% → -22.7%). Calculated

  • ↓

    Equity eroded

    Book equity 11.91m NOK → 10.81m NOK (equity ratio 345.7% → 284.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 154.1k NOK → 114.7k NOK (-25.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 307.8k NOK → 182.1k NOK (-40.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.73m NOK → 1.67m NOK. Reported fact