Org.nr 864 536 832 2020 → 2021 Year-over-year analysis

AGG INVEST AS: årsregnskap 2021 vs 2020

Grew 771% on revenue

approved 2022-06-30; registry 2022-08-06; journal 2022 882807

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGG INVEST AS. Revenue 59.9k NOK → 522.0k NOK (+771.3%). Net result -240.3k NOK → -197.4k NOK. Equity 572.1k NOK → 373.8k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
59.9k NOK 522.0k NOK
+771.3%
Operating result
-143.4k NOK -166.4k NOK
-16.1%
Net result
-240.3k NOK -197.4k NOK
+17.9%
Equity
572.1k NOK 373.8k NOK
-34.7%
Cash
36.6k NOK 35.7k NOK
-2.5%
Total assets
4.01m NOK 3.91m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.9k NOK to 522.0k NOK (+771.3% YoY). Calculated

  • ↑

    Net result improved

    Net result -240.3k NOK → -197.4k NOK (net margin -401.2% → -37.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -143.4k NOK → -166.4k NOK (op. margin -239.4% → -31.9%). Calculated

  • ↓

    Equity eroded

    Book equity 572.1k NOK → 373.8k NOK (equity ratio 14.3% → 9.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 45.9k NOK → -11.7k NOK (-125.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.54m NOK → 1.53m NOK. Reported fact