Org.nr 864 536 832 2021 → 2022 Year-over-year analysis

AGG INVEST AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings

approved 2023-06-30; registry 2023-07-04; journal 2023 570510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGG INVEST AS. Revenue 522.0k NOK → 528 NOK (-99.9%). Net result -197.4k NOK → -77.3k NOK. Equity 373.8k NOK → 296.5k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
522.0k NOK 528 NOK
-99.9%
Operating result
-166.4k NOK +93.8k NOK
+156.4%
Net result
-197.4k NOK -77.3k NOK
+60.8%
Equity
373.8k NOK 296.5k NOK
-20.7%
Cash
35.7k NOK 37.0k NOK
+3.6%
Total assets
3.91m NOK 4.06m NOK
+4.1%

What improved

  • ↑

    Operating result improved

    Operating result -166.4k NOK → +93.8k NOK (op. margin -31.9% → 17772.5%). Calculated

  • ↑

    Net result improved

    Net result -197.4k NOK → -77.3k NOK (net margin -37.8% → -14646.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 35.7k NOK → 37.0k NOK (+3.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 522.0k NOK to 528 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 373.8k NOK → 296.5k NOK (equity ratio 9.6% → 7.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -11.7k NOK → 0 NOK (+100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.53m NOK → 1.45m NOK. Reported fact