Org.nr 864 536 832 2022 → 2023 Year-over-year analysis

AGG INVEST AS: årsregnskap 2023 vs 2022

Grew 144474% on revenue, stronger earnings

approved 2024-05-30; registry 2024-06-03; journal 2024 475146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGG INVEST AS. Revenue 528 NOK → 763.4k NOK (+144473.9%). Net result -77.3k NOK → -55.6k NOK. Equity 296.5k NOK → 240.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
528 NOK 763.4k NOK
+144473.9%
Operating result
+93.8k NOK +186.4k NOK
+98.6%
Net result
-77.3k NOK -55.6k NOK
+28.1%
Equity
296.5k NOK 240.8k NOK
-18.8%
Cash
37.0k NOK 78.3k NOK
+111.6%
Total assets
4.06m NOK 3.71m NOK
-8.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 528 NOK to 763.4k NOK (+144473.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +93.8k NOK → +186.4k NOK (op. margin 17772.5% → 24.4%). Calculated

  • ↑

    Net result improved

    Net result -77.3k NOK → -55.6k NOK (net margin -14646.8% → -7.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.0k NOK → 78.3k NOK (+111.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 296.5k NOK → 240.8k NOK (equity ratio 7.3% → 6.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.45m NOK → 785.0k NOK. Reported fact