Org.nr 920 464 610 2020 → 2021 Year-over-year analysis

AGGREGATPARKEN AS: årsregnskap 2021 vs 2020

Grew 23% on revenue, stronger earnings

approved 2022-06-30; registry 2022-07-07; journal 2022 645340

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGGREGATPARKEN AS. Revenue 738.2k NOK → 911.4k NOK (+23.5%). Net result +2 028 NOK → +137.8k NOK. Equity 33.1k NOK → 170.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGGREGATPARKEN AS.

Scorecard

Revenue
738.2k NOK 911.4k NOK
+23.5%
Operating result
+68 NOK +168.1k NOK
+247086.8%
Net result
+2 028 NOK +137.8k NOK
+6693.2%
Equity
33.1k NOK 170.8k NOK
+416.8%
Cash
46.5k NOK 274.9k NOK
+490.7%
Total assets
16.3k NOK 1.92m NOK
+11703.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 738.2k NOK to 911.4k NOK (+23.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +68 NOK → +168.1k NOK (op. margin 0.0% → 18.4%). Calculated

  • ↑

    Net result improved

    Net result +2 028 NOK → +137.8k NOK (net margin 0.3% → 15.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 33.1k NOK → 170.8k NOK (equity ratio 203.3% → 8.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.5k NOK → 274.9k NOK (+490.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 211.1k NOK → 686.3k NOK (+225.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact