Org.nr 920 464 610 2021 → 2022 Year-over-year analysis

AGGREGATPARKEN AS: årsregnskap 2022 vs 2021

Grew 324% on revenue, stronger earnings, cash halved-plus

approved 2023-06-30; registry 2023-07-05; journal 2023 578682

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGGREGATPARKEN AS. Revenue 911.4k NOK → 3.87m NOK (+324.1%). Net result +137.8k NOK → +188.9k NOK. Equity 170.8k NOK → 359.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGGREGATPARKEN AS.

Scorecard

Revenue
911.4k NOK 3.87m NOK
+324.1%
Operating result
+168.1k NOK +227.5k NOK
+35.3%
Net result
+137.8k NOK +188.9k NOK
+37.1%
Equity
170.8k NOK 359.7k NOK
+110.6%
Cash
274.9k NOK 105.1k NOK
-61.8%
Total assets
1.92m NOK 3.44m NOK
+79.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 911.4k NOK to 3.87m NOK (+324.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +168.1k NOK → +227.5k NOK (op. margin 18.4% → 5.9%). Calculated

  • ↑

    Net result improved

    Net result +137.8k NOK → +188.9k NOK (net margin 15.1% → 4.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 170.8k NOK → 359.7k NOK (equity ratio 8.9% → 10.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 274.9k NOK → 105.1k NOK (-61.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.22× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 686.3k NOK → 1 371 NOK (-99.8% YoY). Calculated