Org.nr 920 464 610 2022 → 2023 Year-over-year analysis

AGGREGATPARKEN AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-06-20; registry 2025-03-06; journal 2025 325030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGGREGATPARKEN AS. Revenue 3.87m NOK → 3.95m NOK (+2.2%). Net result +188.9k NOK → +187.1k NOK. Equity 359.7k NOK → 233.7k NOK.

On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGGREGATPARKEN AS.

Scorecard

Revenue
3.87m NOK 3.95m NOK
+2.2%
Operating result
+227.5k NOK +224.8k NOK
-1.2%
Net result
+188.9k NOK +187.1k NOK
-1.0%
Equity
359.7k NOK 233.7k NOK
-35.0%
Cash
105.1k NOK 54.2k NOK
-48.4%
Total assets
3.44m NOK 7.13m NOK
+107.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.87m NOK to 3.95m NOK (+2.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 3.81×. Calculated

  • ↑

    Payroll decreased

    Salary cost 16.2k NOK → 0 NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +227.5k NOK → +224.8k NOK (op. margin 5.9% → 5.7%). Calculated

  • ↓

    Equity eroded

    Book equity 359.7k NOK → 233.7k NOK (equity ratio 10.5% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 105.1k NOK → 54.2k NOK (-48.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 371 NOK → 473.0k NOK (+34400.1% YoY). Calculated